Contact Us  
Home  |  About Us   |  Investor Services   
Equity
   Equity Analysis
  News Analysis
  Corporate Action
  Other Market
  Company Profile
Derivatives
IPO
BSE Financial Ratios
Williamson Magor & Company Ltd.
BSE Code 519224
ISIN Demat INE210A01017
Book Value (Rs) -237.32
NSE Code WILLAMAGOR
Dividend Yield % 0.00
Market Cap(Rs Mn) 329.57
TTM PE(x) 0.00
TTM EPS(Rs) -209.03
Face Value (Rs) 10  
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operational & Financial Ratios          
   Earnings Per Share (Rs)-46.02  15.62  -13.23  46.11  -69.67  
   CEPS(Rs)-46.02  15.63  -13.21  46.15  -69.62  
   DPS(Rs)0.00  0.00  0.00  0.00  0.00  
   Book NAV/Share(Rs)-57.70  -111.45  -139.36  -130.16  -272.21  
   Tax Rate(%)-27.99  -29.68  -51.44  -15.36  -40.05  
Margin Ratios          
   Core EBITDA Margin(%)-1358.05  -985.42  91.40  -120.35  -134.69  
   EBIT Margin(%)-1258.50  764.96  94.64  269.32  10.54  
   Pre Tax Margin(%)-1363.19  431.85  -36.86  216.89  -137.99  
   PAT Margin (%)-1744.81  560.00  -55.82  250.20  -193.25  
   Cash Profit Margin (%)-1744.72  560.35  -55.74  250.38  -193.13  
Performance Ratios          
   ROA(%)-10.77  4.06  -3.06  9.50  -12.63  
   ROE(%)0.00  0.00  0.00  0.00  0.00  
   ROCE(%)-7.40  5.22  5.42  11.83  0.77  
   Asset Turnover(x)0.01  0.01  0.05  0.04  0.07  
   Sales/Fixed Asset(x)20.75  8.89  47.44  23.58  27.19  
   Working Capital/Sales(x)-0.02  -0.06  -0.48  -0.49  -0.36  
Efficiency Ratios          
   Fixed Capital/Sales(x)0.05  0.11  0.02  0.04  0.04  
   Receivable days9877.01  5449.43  31.07  19.16  8.67  
   Inventory Days0.00  0.00  0.00  0.00  0.00  
   Payable days0  0  0  0  0  
Valuation Parameters          
   PER(x)0.00  1.15  0.00  0.40  0.00  
   PCE(x)-0.72  1.15  -1.56  0.40  -0.20  
   Price/Book(x)-0.58  -0.16  -0.15  -0.14  -0.05  
   Yield(%)0.00  0.00  0.00  0.00  0.00  
   EV/Net Sales(x)217.96  193.87  23.84  30.80  19.48  
   EV/Core EBITDA(x)-17.32  25.33  25.17  11.43  182.76  
   EV/EBIT(x)-17.32  25.34  25.19  11.44  184.83  
   EV/CE(x)1.19  1.31  1.49  1.17  1.45  
   M Cap / Sales12.59  6.44  0.87  1.00  0.38  
Growth Ratio          
   Net Sales Growth(%)-5.46  -88.23  28.61  -48.87  -23.37  
   Core EBITDA Growth(%)-255.45  -4.90  -54.79  1192.73  -91.52  
   EBIT Growth(%)-255.53  -4.87  -54.80  1206.50  -91.61  
   PAT Growth(%)-394.55  218.08  -128.69  166.19  -187.14  
   EPS Growth(%)-394.55  218.08  -128.69  166.19  -187.14  
Financial Stability Ratios          
   Total Debt/Equity(x)-9.40  -4.70  -3.91  -4.24  -2.53  
   Current Ratio(x)0.74  0.88  0.87  0.92  0.80  
   Quick Ratio(x)0.74  0.88  0.87  0.92  0.80  
   Interest Cover(x)-12.02  2.30  0.72  5.14  0.07  
   Total Debt/Mcap(x)16.34  29.13  26.40  30.06  50.34