Contact Us  
Home  |  About Us   |  Investor Services   
Equity
   Equity Analysis
  News Analysis
  Corporate Action
  Other Market
  Company Profile
Derivatives
IPO
BSE Financial Ratios
Williamson Magor & Company Ltd.
BSE Code 519224
ISIN Demat INE210A01017
Book Value (Rs) -201.13
NSE Code WILLAMAGOR
Dividend Yield % 0.00
Market Cap(Rs Mn) 369.78
TTM PE(x) 1.36
TTM EPS(Rs) 24.90
Face Value (Rs) 10  
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
Operational & Financial Ratios          
   Earnings Per Share (Rs)-165.56  -34.61  15.62  -13.23  46.11  
   CEPS(Rs)-165.55  -34.61  15.63  -13.21  46.15  
   DPS(Rs)0.00  0.00  0.00  0.00  0.00  
   Book NAV/Share(Rs)-202.74  -57.70  -111.45  -139.36  -130.16  
   Tax Rate(%)21.09  3.75  -29.68  -51.44  -15.36  
Margin Ratios          
   Core EBITDA Margin(%)-9571.97  -1358.05  -985.42  91.40  -120.35  
   EBIT Margin(%)-8006.58  -1258.50  764.96  94.64  269.32  
   Pre Tax Margin(%)-8051.76  -1363.19  431.85  -36.86  216.89  
   PAT Margin (%)-6353.63  -1312.13  560.00  -55.82  250.20  
   Cash Profit Margin (%)-6353.57  -1312.03  560.35  -55.74  250.38  
Performance Ratios          
   ROA(%)-47.47  -8.10  4.06  -3.06  9.50  
   ROE(%)0.00  0.00  0.00  0.00  0.00  
   ROCE(%)-52.94  -7.40  5.22  5.42  11.83  
   Asset Turnover(x)0.01  0.01  0.01  0.05  0.04  
   Sales/Fixed Asset(x)20.49  20.75  8.89  47.44  23.58  
   Working Capital/Sales(x)-0.01  0.00  -0.06  -0.48  -0.49  
Efficiency Ratios          
   Fixed Capital/Sales(x)0.05  0.05  0.11  0.02  0.04  
   Receivable days1019.98  5988.90  8107.16  343.88  19.16  
   Inventory Days0.00  0.00  0.00  0.00  0.00  
   Payable days0  0  0  0  0  
Valuation Parameters          
   PER(x)0.00  0.00  1.15  0.00  0.40  
   PCE(x)-0.17  -0.96  1.15  -1.56  0.40  
   Price/Book(x)-0.14  -0.58  -0.16  -0.15  -0.14  
   Yield(%)0.00  0.00  0.00  0.00  0.00  
   EV/Net Sales(x)204.85  218.25  193.87  23.84  30.80  
   EV/Core EBITDA(x)-2.56  -17.34  25.33  25.17  11.43  
   EV/EBIT(x)-2.56  -17.34  25.34  25.19  11.44  
   EV/CE(x)1.76  1.19  1.31  1.39  1.17  
   M Cap / Sales10.75  12.59  6.44  0.87  1.00  
Growth Ratio          
   Net Sales Growth(%)-1.21  -5.46  -88.23  28.61  -48.87  
   Core EBITDA Growth(%)-528.54  -255.45  -4.90  -54.79  1192.73  
   EBIT Growth(%)-528.50  -255.53  -4.87  -54.80  1206.50  
   PAT Growth(%)-378.36  -321.51  218.08  -128.69  166.19  
   EPS Growth(%)-378.36  -321.51  218.08  -128.69  166.19  
Financial Stability Ratios          
   Total Debt/Equity(x)-2.50  -9.40  -4.70  -3.91  -4.24  
   Current Ratio(x)0.11  0.10  0.88  0.87  0.92  
   Quick Ratio(x)0.11  0.10  0.88  0.87  0.92  
   Interest Cover(x)-177.23  -12.02  2.30  0.72  5.14  
   Total Debt/Mcap(x)18.07  16.34  29.13  26.40  30.06