Contact Us  
Home  |  About Us   |  Investor Services   
Equity
   Equity Analysis
  News Analysis
  Corporate Action
  Other Market
  Company Profile
Derivatives
IPO
BSE Financial Ratios
Spicy Entertainment & Media Ltd.
BSE Code 540084
ISIN Demat INE592O01019
Book Value (Rs) 10.33
NSE Code NA
Dividend Yield % 0.00
Market Cap(Rs Mn) 63.73
TTM PE(x) 20.11
TTM EPS(Rs) 0.19
Face Value (Rs) 10  
Particulars Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operational & Financial Ratios          
   Earnings Per Share (Rs)0.02  -0.17  0.03  0.06  0.12  
   CEPS(Rs)0.03  -0.16  0.05  0.07  0.13  
   DPS(Rs)0.00  0.00  0.00  0.00  0.00  
   Book NAV/Share(Rs)10.33  10.31  10.48  10.44  10.39  
   Tax Rate(%)25.59  0.29  -4.71  20.19  25.25  
Margin Ratios          
   Core EBITDA Margin(%)-7.14  -0.97  0.91  0.96  -25.93  
   EBIT Margin(%)1.24  -0.85  0.65  1.59  19.37  
   Pre Tax Margin(%)1.24  -0.85  0.65  1.54  18.32  
   PAT Margin (%)0.92  -0.85  0.68  1.23  13.70  
   Cash Profit Margin (%)1.16  -0.80  0.94  1.65  14.91  
Performance Ratios          
   ROA(%)0.03  -0.19  0.04  0.08  0.23  
   ROE(%)0.22  -1.61  0.32  0.53  1.14  
   ROCE(%)0.30  -1.61  0.31  0.70  1.61  
   Asset Turnover(x)0.03  0.22  0.05  0.06  0.02  
   Sales/Fixed Asset(x)31.62  228.74  55.19  51.34  15.29  
   Working Capital/Sales(x)0.29  2.32  0.65  0.60  0.11  
Efficiency Ratios          
   Fixed Capital/Sales(x)0.03  0.00  0.02  0.02  0.07  
   Receivable days3676.55  296.28  342.11  232.51  4288.12  
   Inventory Days764.03  302.24  2099.05  2445.48  0.00  
   Payable days1546.75  251.13  1431.37  870.99  40.94  
Valuation Parameters          
   PER(x)0.00  0.00  0.00  188.51  91.68  
   PCE(x)0.00  -12.64  0.00  140.12  84.20  
   Price/Book(x)0.00  0.19  0.00  1.01  1.04  
   Yield(%)0  0.00  0  0.00  0.00  
   EV/Net Sales(x)4.00  0.10  2.02  2.29  12.46  
   EV/Core EBITDA(x)269.64  -12.48  223.34  113.57  60.51  
   EV/EBIT(x)322.30  -11.77  310.78  143.80  64.32  
   EV/CE(x)0.12  0.02  0.11  0.12  0.18  
   M Cap / Sales0.00  0.10  0.00  2.31  12.56  
Growth Ratio          
   Net Sales Growth(%)-87.32  300.66  8.39  428.17  -91.08  
   Core EBITDA Growth(%)123.48  -453.94  -51.36  -48.21  -12.84  
   EBIT Growth(%)118.52  -622.18  -55.74  -56.53  -13.16  
   PAT Growth(%)113.82  -597.27  -39.69  -52.75  12.20  
   EPS Growth(%)113.83  -596.73  -39.68  -52.72  12.22  
Financial Stability Ratios          
   Total Debt/Equity(x)0.00  0.00  0.00  0.00  0.00  
   Current Ratio(x)1.11  1.11  1.09  1.10  1.15  
   Quick Ratio(x)1.06  1.03  0.77  0.70  1.15  
   Interest Cover(x)0  0  0  26.86  18.41  
   Total Debt/Mcap(x)0  0.00  0  0.00  0.00